Audit Xls

anthropics/financial-services/plugins/agent-plugins/month-end-closer/skills/audit-xls

作者 anthropics574ed3624aebd0418c7e96cd101262f30210ab26無授權條款39K 個星標收錄於 2026年10月9日更新於 2026年10月9日儲存庫2 週前更新

Audit a spreadsheet for formula accuracy, errors, and common mistakes. Scopes to a selected range, a single sheet, or the entire model (including financial-model integrity checks like BS balance, cash tie-out, and logic sanity). Triggers on "audit this sheet", "check my formulas", "find formula errors", "QA this spreadsheet", "sanity check this", "debug model", "model check", "model won't balance", "something's off in my model", "model review".

AI 產生的概覽

稽核試算表公式與財務模型,找出錯誤、硬編碼和完整性問題並產出報告。

功能
引導代理依三種範圍稽核試算表:選取範圍、單一工作表或整本活頁簿。它執行公式層級檢查,例如錯誤值、硬編碼、不一致或首尾偏移的公式、循環參照和斷掉的連結;在整模型範圍下還會加入財務模型完整性檢查,涵蓋資產負債表平衡、現金勾稽、滾動結轉和邏輯合理性。它產出包含工作表、儲存格或範圍、嚴重程度、類別、問題和建議修正的發現表,並在模型範圍下附加摘要列,且在未確認前不做任何變更。
適用情境
適用於有人要求稽核工作表、檢查公式、找出公式錯誤、對試算表做品質檢查、對模型做合理性檢查,或偵錯無法平衡的模型。它面向試算表與財務模型審查,包括送交客戶或投資委員會之前的 DCF、LBO、三表、併購和可比公司模型。
執行需求
不附帶指令碼或特殊工具,僅為說明性指示。需要存取被稽核的試算表;在模型範圍下,還需要能讀取各工作表中的公式、儲存格值和活頁簿結構。

Audit Spreadsheet

Audit formulas and data for accuracy and mistakes. Scope determines depth — from quick formula checks on a selection up to full financial-model integrity audits.

Step 1: Determine scope

If the user already gave a scope, use it. Otherwise ask them:

What scope do you want me to audit?

  • selection — just the currently selected range
  • sheet — the current active sheet only
  • model — the whole workbook, including financial-model integrity checks (BS balance, cash tie-out, roll-forwards, logic sanity)

The model scope is the deepest — use it for DCF, LBO, 3-statement, merger, comps, or any integrated financial model before sending to a client or IC.


Step 2: Formula-level checks (ALL scopes)

Run these regardless of scope:

CheckWhat to look for
Formula errors#REF!, #VALUE!, #N/A, #DIV/0!, #NAME?
Hardcodes inside formulas=A1*1.05 — the 1.05 should be a cell reference
Inconsistent formulasA formula that breaks the pattern of its neighbors in a row/column
Off-by-one rangesSUM/AVERAGE that misses the first or last row
Pasted-over formulasCell that looks like a formula but is actually a hardcoded value
Circular referencesIntentional or accidental
Broken cross-sheet linksReferences to cells that moved or were deleted
Unit/scale mismatchesThousands mixed with millions, % stored as whole numbers
Hidden rows/tabsCould contain overrides or stale calculations

Step 3: Model-integrity checks (MODEL scope only)

If scope is model, identify the model type (DCF / LBO / 3-statement / merger / comps / custom) and run the appropriate integrity checks below.

3a. Structural review

CheckWhat to look for
Input/formula separationAre inputs clearly separated from calculations?
Color conventionBlue=input, black=formula, green=link — or whatever the model uses, applied consistently?
Tab flowLogical order (Assumptions → IS → BS → CF → Valuation)?
Date headersConsistent across all tabs?
UnitsConsistent (thousands vs millions vs actuals)?

3b. Balance Sheet

CheckTest
BS balancesTotal Assets = Total Liabilities + Equity (every period)
RE rollforwardPrior RE + Net Income − Dividends = Current RE
Goodwill/intangiblesFlow from acquisition assumptions (if M&A)

If BS doesn't balance, quantify the gap per period and trace where it breaks — nothing else matters until this is fixed.

3c. Cash Flow Statement

CheckTest
Cash tie-outCF Ending Cash = BS Cash (every period)
CF sumsCFO + CFI + CFF = Δ Cash
D&A matchD&A on CF = D&A on IS
CapEx matchCapEx on CF matches PP&E rollforward on BS
WC changesSigns match BS movements (ΔAR, ΔAP, ΔInventory)

3d. Income Statement

CheckTest
Revenue buildTies to segment/product detail
TaxTax expense = Pre-tax income × tax rate (allow for deferred tax adj)
Share countTies to dilution schedule (options, converts, buybacks)

3e. Circular references

  • Interest → debt balance → cash → interest is a common intentional circ in LBO/3-stmt models
  • If intentional: verify iteration toggle exists and works
  • If unintentional: trace the loop and flag how to break it

3f. Logic & reasonableness

CheckFlag if
Growth rates>100% revenue growth without explanation
MarginsOutside industry norms
Terminal value dominanceTV > ~75% of DCF EV (yellow flag)
Hockey-stickProjections ramp unrealistically in out-years
CompoundingEBITDA compounds to absurd $ by Year 10
Edge casesModel breaks at 0% or negative growth, negative EBITDA, leverage goes negative

3g. Model-type-specific bugs

DCF:

  • Discount rate applied to wrong period (mid-year vs end-of-year)
  • Terminal value not discounted back
  • WACC uses book values instead of market values
  • FCF includes interest expense (should be unlevered)
  • Tax shield double-counted

LBO:

  • Debt paydown doesn't match cash sweep mechanics
  • PIK interest not accruing to principal
  • Management rollover not reflected in returns
  • Exit multiple applied to wrong EBITDA (LTM vs NTM)
  • Fees/expenses not deducted from Day 1 equity

Merger:

  • Accretion/dilution uses wrong share count (pre- vs post-deal)
  • Synergies not phased in
  • Purchase price allocation doesn't balance
  • Foregone interest on cash not included
  • Transaction fees not in sources & uses

3-statement:

  • Working capital changes have wrong sign
  • Depreciation doesn't match PP&E schedule
  • Debt maturity schedule doesn't match principal payments
  • Dividends exceed net income without explanation

Step 4: Report

Output a findings table:

#SheetCell/RangeSeverityCategoryIssueSuggested Fix

Severity:

  • Critical — wrong output (BS doesn't balance, formula broken, cash doesn't tie)
  • Warning — risky (hardcodes, inconsistent formulas, edge-case failures)
  • Info — style/best-practice (color coding, layout, naming)

For model scope, prepend a summary line:

Model type: [DCF/LBO/3-stmt/...] — Overall: [Clean / Minor Issues / Major Issues] — [N] critical, [N] warnings, [N] info

Don't change anything without asking — report first, fix on request.


Notes

  • BS balance first — if it doesn't balance, everything downstream is suspect
  • Hardcoded overrides are the #1 source of silent bugs — search aggressively
  • Sign convention errors (positive vs negative for cash outflows) are extremely common
  • If the model uses VBA macros, note any macro-driven calculations that can't be audited from formulas alone

來源與署名

來源:anthropics/financial-services位於plugins/agent-plugins/month-end-closer/skills/audit-xls提交574ed36

授權條款: 無授權條款

內容歸原作者所有。SourceWeft 從公開儲存庫中收錄這些內容。

檢舉或申請下架